Difference between revisions of "Daytona Beach Code Sprint 2017 : Budget"
		
		
		
		
		
		Jump to navigation
		Jump to search
		
				
		
		
	
Wiki-Slehr (talk | contribs)  | 
				Wiki-Slehr (talk | contribs)   | 
				||
| (3 intermediate revisions by the same user not shown) | |||
| Line 12: | Line 12: | ||
    Gold (2 x 2,500)      5,000     2,500  |     Gold (2 x 2,500)      5,000     2,500  | ||
    Silver (3 x 1,500)    4,500     4,000  |     Silver (3 x 1,500)    4,500     4,000  | ||
| − |     Bronze (6 x 750)      4,500       | + |     Bronze (6 x 750)      4,500     3,000  | 
  OSGeo (backstop)          TBD  |   OSGeo (backstop)          TBD  | ||
                        -------   -------  |                         -------   -------  | ||
| − |   '''Total:                 14,000      | + |   '''Total:                 14,000    9,500'''  | 
== Expenses ==  | == Expenses ==  | ||
| Line 29: | Line 29: | ||
  Monday - Ice breaker  |   Monday - Ice breaker  | ||
| − |     Food/drinks             650  | + |     Food/drinks             650       558.00  | 
  Tuesday  |   Tuesday  | ||
| − |     Breaks/snacks           200  | + |     Breaks/snacks           200       191.39  | 
| − |     Lunch                   300  | + |     Lunch                   300       159.08  | 
| − |     GIS Night              2000    | + |     GIS Night              2000       0 - COAS Sponsored Event ~ 1600.00  | 
| − |     Dinner/drinks           750  | + |     Dinner/drinks           750       ~450 MS  | 
  Wednesday  |   Wednesday  | ||
| − |     Breaks/snacks           200  | + |     Breaks/snacks           200       0 -- lots of left over bagels from yesterday!  | 
| − |     Lunch                   300    | + |     Lunch                   300      148.23 + MS Ticket ~ 40 188.23  | 
    Dinner/drinks           500  |     Dinner/drinks           500  | ||
    Social event            500  |     Social event            500  | ||
| Line 66: | Line 66: | ||
                        -------   -------  |                         -------   -------  | ||
| − |   '''Total:                   | + |   '''Total:                 11,900    ......'''  | 
[[Category:Code Sprints]]  | [[Category:Code Sprints]]  | ||
[[Category:C Tribe Code Sprint]]  | [[Category:C Tribe Code Sprint]]  | ||
Latest revision as of 12:00, 8 February 2017
(Back to Daytona Beach Code Sprint 2017)
Work in progress...
All amounts are in USD
Income
Description            Budget    Actual
Sponsors
  Gold (2 x 2,500)      5,000     2,500
  Silver (3 x 1,500)    4,500     4,000
  Bronze (6 x 750)      4,500     3,000
OSGeo (backstop)          TBD
                      -------   -------
Total:                 14,000    9,500
Expenses
Expenses based on attendance of 20 people.
Description Budget Actual Venue Costs Room Hire --- ERAU Provided Internet --- ERAU Provided (bring your laptop) Monday - Ice breaker Food/drinks 650 558.00 Tuesday Breaks/snacks 200 191.39 Lunch 300 159.08 GIS Night 2000 0 - COAS Sponsored Event ~ 1600.00 Dinner/drinks 750 ~450 MS Wednesday Breaks/snacks 200 0 -- lots of left over bagels from yesterday! Lunch 300 148.23 + MS Ticket ~ 40 188.23 Dinner/drinks 500 Social event 500 Thursday Breaks/snacks 200 Lunch 300 Dinner/drinks 500 Social event 1500 Friday Breaks/snacks 200 Lunch 300 Dinner/drinks 500 Social event 500
Saturday
  Breaks/snacks           200
  Lunch                   300 
  Dinner/drinks           ---
  
Transportation           1000
Gifts                     100
TShirts with Logos        500 
                      -------   -------
Total:                 11,900    ......