Difference between revisions of "Daytona Beach Code Sprint 2017 : Budget"
		
		
		
		
		
		Jump to navigation
		Jump to search
		
				
		
		
	
Wiki-Slehr (talk | contribs)   | 
				|||
| (7 intermediate revisions by 2 users not shown) | |||
| Line 10: | Line 10: | ||
  Sponsors  |   Sponsors  | ||
| − |     Gold (2 x 2,500)      5,000  | + |     Gold (2 x 2,500)      5,000     2,500  | 
| − |     Silver (3 x 1,500)    4,500  | + |     Silver (3 x 1,500)    4,500     4,000  | 
| − |     Bronze (6 x 750)      4,500  | + |     Bronze (6 x 750)      4,500     3,000  | 
  OSGeo (backstop)          TBD  |   OSGeo (backstop)          TBD  | ||
                        -------   -------  |                         -------   -------  | ||
| − |   '''Total:                 14,000      | + |   '''Total:                 14,000    9,500'''  | 
| − | |||
== Expenses ==  | == Expenses ==  | ||
| − | Expenses based on attendance of   | + | Expenses based on attendance of 20 people.  | 
  '''Description            Budget    Actual'''  |   '''Description            Budget    Actual'''  | ||
  Venue Costs  |   Venue Costs  | ||
| − |     Room Hire                 | + |     Room Hire               ---       ERAU Provided  | 
| − |     Internet                  | + |     Internet                ---       ERAU Provided (bring your laptop)  | 
  Monday - Ice breaker  |   Monday - Ice breaker  | ||
| − |     Food/drinks             .  | + |     Food/drinks             650       558.00  | 
  Tuesday  |   Tuesday  | ||
| − |     Breaks/snacks           200  | + |     Breaks/snacks           200       191.39  | 
| − |     Lunch                     | + |     Lunch                   300       159.08  | 
| − |     Dinner/drinks             | + |    GIS Night              2000       0 - COAS Sponsored Event ~ 1600.00  | 
| − | + |     Dinner/drinks           750       ~450 MS  | |
  Wednesday  |   Wednesday  | ||
| − |     Breaks/snacks             | + |     Breaks/snacks           200       0 -- lots of left over bagels from yesterday!  | 
| − |     Lunch                     | + |     Lunch                   300      148.23 + MS Ticket ~ 40 188.23  | 
| − |     Dinner/drinks             | + |     Dinner/drinks           500  | 
| − |     Social event  | + |     Social event            500  | 
  Thursday  |   Thursday  | ||
| − |     Breaks/snacks             | + |     Breaks/snacks           200  | 
| − |     Lunch                     | + |     Lunch                   300   | 
| − |     Dinner/drinks             | + |     Dinner/drinks           500  | 
| − |     Social event  | + |     Social event           1500  | 
  Friday  |   Friday  | ||
| − |     Breaks/snacks             | + |     Breaks/snacks           200  | 
| − |     Lunch                     | + |     Lunch                   300   | 
| − |     Dinner/drinks             | + |     Dinner/drinks           500  | 
| − |     Social event  | + |     Social event            500  | 
| + | |||
| + |  Saturday  | ||
| + |    Breaks/snacks           200  | ||
| + |    Lunch                   300   | ||
| + |    Dinner/drinks           ---  | ||
| + | |||
| − | + |   Transportation           1000  | |
  Gifts                     100  |   Gifts                     100  | ||
| − | + |   TShirts with Logos        500   | |
                        -------   -------  |                         -------   -------  | ||
| − |   '''Total:                   | + |   '''Total:                 11,900    ......'''  | 
[[Category:Code Sprints]]  | [[Category:Code Sprints]]  | ||
[[Category:C Tribe Code Sprint]]  | [[Category:C Tribe Code Sprint]]  | ||
Latest revision as of 12:00, 8 February 2017
(Back to Daytona Beach Code Sprint 2017)
Work in progress...
All amounts are in USD
Income
Description            Budget    Actual
Sponsors
  Gold (2 x 2,500)      5,000     2,500
  Silver (3 x 1,500)    4,500     4,000
  Bronze (6 x 750)      4,500     3,000
OSGeo (backstop)          TBD
                      -------   -------
Total:                 14,000    9,500
Expenses
Expenses based on attendance of 20 people.
Description Budget Actual Venue Costs Room Hire --- ERAU Provided Internet --- ERAU Provided (bring your laptop) Monday - Ice breaker Food/drinks 650 558.00 Tuesday Breaks/snacks 200 191.39 Lunch 300 159.08 GIS Night 2000 0 - COAS Sponsored Event ~ 1600.00 Dinner/drinks 750 ~450 MS Wednesday Breaks/snacks 200 0 -- lots of left over bagels from yesterday! Lunch 300 148.23 + MS Ticket ~ 40 188.23 Dinner/drinks 500 Social event 500 Thursday Breaks/snacks 200 Lunch 300 Dinner/drinks 500 Social event 1500 Friday Breaks/snacks 200 Lunch 300 Dinner/drinks 500 Social event 500
Saturday
  Breaks/snacks           200
  Lunch                   300 
  Dinner/drinks           ---
  
Transportation           1000
Gifts                     100
TShirts with Logos        500 
                      -------   -------
Total:                 11,900    ......