Difference between revisions of "Daytona Beach Code Sprint 2017 : Budget"
		
		
		
		
		
		Jump to navigation
		Jump to search
		
				
		
		
	
Wiki-Slehr (talk | contribs)   | 
				|||
| (12 intermediate revisions by 2 users not shown) | |||
| Line 1: | Line 1: | ||
(Back to [[Daytona Beach Code Sprint 2017]])  | (Back to [[Daytona Beach Code Sprint 2017]])  | ||
| − | '''''Work in progress...   | + | '''''Work in progress...'''''  | 
| − | + | '''''All amounts are in USD'''''  | |
| − | + | == Income ==  | |
| − | + | ||
| − | + |   '''Description            Budget    Actual'''  | |
| − | |||
| − | |||
| − | |||
| − | |||
| − | |||
| − | |||
| − | |||
| − | |||
| − |   '''Total:   | + |  Sponsors  | 
| + |    Gold (2 x 2,500)      5,000     2,500  | ||
| + |    Silver (3 x 1,500)    4,500     4,000  | ||
| + |    Bronze (6 x 750)      4,500     3,000  | ||
| + |  OSGeo (backstop)          TBD  | ||
| + | |||
| + |                        -------   -------  | ||
| + |   '''Total:                 14,000    9,500'''  | ||
| + | == Expenses ==  | ||
| − | + | Expenses based on attendance of 20 people.  | |
| − | + |   '''Description            Budget    Actual'''  | |
| − | + |   Venue Costs  | |
| − | + |    Room Hire               ---       ERAU Provided  | |
| − | + |    Internet                ---       ERAU Provided (bring your laptop)  | |
| − | + |   Monday - Ice breaker  | |
| + |    Food/drinks             650       558.00  | ||
| − | + |   Tuesday  | |
| − | + |    Breaks/snacks           200       191.39  | |
| + |    Lunch                   300       159.08  | ||
| + |    GIS Night              2000       0 - COAS Sponsored Event ~ 1600.00  | ||
| + |    Dinner/drinks           750       ~450 MS  | ||
| − | + |   Wednesday  | |
| − | + |    Breaks/snacks           200       0 -- lots of left over bagels from yesterday!  | |
| + |    Lunch                   300      148.23 + MS Ticket ~ 40 188.23  | ||
| + |    Dinner/drinks           500  | ||
| + |    Social event            500  | ||
| − | + |   Thursday  | |
| − | + |    Breaks/snacks           200  | |
| − | + |    Lunch                   300   | |
| − | + |    Dinner/drinks           500  | |
| − | + |    Social event           1500  | |
| − | + | ||
| − | + |   Friday  | |
| + |    Breaks/snacks           200  | ||
| + |    Lunch                   300   | ||
| + |    Dinner/drinks           500  | ||
| + |    Social event            500  | ||
| + | |||
| + |   Saturday  | ||
| + |    Breaks/snacks           200  | ||
| + |    Lunch                   300   | ||
| + |    Dinner/drinks           ---  | ||
| + | |||
| + |  Transportation           1000  | ||
| + |  Gifts                     100  | ||
| + |  TShirts with Logos        500   | ||
| − |   '''Total:   | + |                        -------   -------  | 
| + |   '''Total:                 11,900    ......'''  | ||
[[Category:Code Sprints]]  | [[Category:Code Sprints]]  | ||
[[Category:C Tribe Code Sprint]]  | [[Category:C Tribe Code Sprint]]  | ||
Latest revision as of 12:00, 8 February 2017
(Back to Daytona Beach Code Sprint 2017)
Work in progress...
All amounts are in USD
Income
Description            Budget    Actual
Sponsors
  Gold (2 x 2,500)      5,000     2,500
  Silver (3 x 1,500)    4,500     4,000
  Bronze (6 x 750)      4,500     3,000
OSGeo (backstop)          TBD
                      -------   -------
Total:                 14,000    9,500
Expenses
Expenses based on attendance of 20 people.
Description Budget Actual Venue Costs Room Hire --- ERAU Provided Internet --- ERAU Provided (bring your laptop) Monday - Ice breaker Food/drinks 650 558.00 Tuesday Breaks/snacks 200 191.39 Lunch 300 159.08 GIS Night 2000 0 - COAS Sponsored Event ~ 1600.00 Dinner/drinks 750 ~450 MS Wednesday Breaks/snacks 200 0 -- lots of left over bagels from yesterday! Lunch 300 148.23 + MS Ticket ~ 40 188.23 Dinner/drinks 500 Social event 500 Thursday Breaks/snacks 200 Lunch 300 Dinner/drinks 500 Social event 1500 Friday Breaks/snacks 200 Lunch 300 Dinner/drinks 500 Social event 500
Saturday
  Breaks/snacks           200
  Lunch                   300 
  Dinner/drinks           ---
  
Transportation           1000
Gifts                     100
TShirts with Logos        500 
                      -------   -------
Total:                 11,900    ......